| MLS # | 829226 |
| Owó-orí (ọdọdún) | $5,564 |
| Iru ìdáná | Gáàsì adayeba |
| Ẹrọ àfẹnukò | Ẹrọ àfẹnukò àárín |
| Bẹ́sìmentì | Bẹ́sìmentì kikun |
![]() |
Pe gbogbo awọn oludokoowo, awọn on开发, & awọn olumulo ipari!!! Ọjà ọfẹ Multifamily pẹlú garage ni Staten Island fun tita!!! Ẹtọ naa ni awọn ami iyasọtọ to dara, iwoye nla, (2) 3 Br. Awọn ile-iyẹfun, B9 Zoning, Awọn àga giga 8’ kekere, Awọn owo-ori ohun-ini kekere, Awọn aaye ọkọ ayọkẹlẹ 6, Ọna ikọkọ & garage, Awọn mita lọtọ, Agbara 200 Amp, Gbogbo imọlẹ LED titun, CAC, +++!!! Ẹtọ naa wa ni ẹgbẹ Graniteville ni ila Forest Avenue, ti o wa laarin I-278 & Dr. MLK Jr. Expy.!!! Awọn aladugbo pẹlu Hilton Hotels, Amazon, The Home Depot, ShopRite, Ibi ipamọ Gbogbo eniyan, LA Fitness, Planet Fitness, Awọn ilọsiwaju ile Lowe, Kohl’s, Mavis Discount Tire, Meineke Car Care Center, Popeyes Louisiana Kitchen, Harbor Freight, Checkers, Carvel, +++!!! Ẹtọ yii nfunni ni agbara nla ti o pọju!!! Eyi le jẹ aaye idagbasoke rẹ ti n bọ / Ile ti o tẹle fun iṣowo rẹ!!!
Owo:
Igbimọ 1st 3 Br. Ile-iyẹfun: $28,800 lododun; M-M.; Ti wa nibi fun 5-6 ọdun ni bayi.
Igbimọ 2nd 3 Br. Ile-iyẹfun: $26,400 lododun; M-M.; Ti wa nibi fun 3 ọdun ni bayi.
LL: $25,200 lododun. (Wa)
Garage 1 Car: $6,000 lododun. (Wa)
Pro Forma Gbogbo Owo-Oya: $86,400 lododun.
Iye to ṣẹlẹ:
Gaasi: $0 lododun.
Elekitiriki: $0 lododun.
Itọju & Awọn atunṣe: $250 lododun.
Omi & Ikole: $720 lododun.
Iṣeduro: $2,173 lododun.
Owo-ori: $5,564.16 lododun.
Apapọ Iye to ṣẹlẹ: $8,707.16 lododun.
Owo-iṣowo Nẹti (NOI): $77,692.84 lododun. (Pro Forma 9.77 Cap!!!)
Calling All Investors, Developers, & End-Users!!! Free Market Multifamily With Garage On Staten Island For Sale!!! The Property Features Excellent Signage, Great Exposure, (2) 3 Br. Apartments, B9 Zoning, High 8’ Ceilings, Low Property Taxes, 6 Parking Spaces, Private Driveway & Garage, Separate Meters, 200 Amp Power, All New LED Lighting, CAC, +++!!! The Property Is Located In The Heart Of Graniteville Just Off Forest Avenue Situated Between I-278 & The Dr. MLK Jr. Expy.!!! Neighbors Include Hilton Hotels, Amazon, The Home Depot, ShopRite, Public Storage, LA Fitness, Planet Fitness, Lowe’s Home Improvement, Kohl’s, Mavis Discount Tire, Meineke Car Care Center, Popeyes Louisiana Kitchen, Harbor Freight, Checkers, Carvel, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site / The Next Home For Your Business!!!
Income:
1st Floor 3 Br. Apt.: $28,800 Ann.; M-M.; Been Here 5-6 Years So Far.
2nd Floor 3 Br. Apt.: $26,400 Ann.; M-M.; Been Here 3 Years So Far.
LL: $25,200 Ann. (Available)
1 Car Garage: $6,000 Ann. (Available)
Pro Forma Gross Income: $86,400 Ann.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Maintenance & Repairs: $250 Ann.
Water & Sewer: $720 Ann
Insurance: $2,173 Ann.
Taxes: $5,564.16 Ann.
Total Expenses: $8,707.16 Ann.
Net Operating Income (NOI): $77,692.84 Ann. (Pro Forma 9.77 Cap!!!) © 2025 OneKey™ MLS, LLC







