Triplex ti a ti ya ni Harrison ti n ṣiṣẹda cap rate to lagbara ju 7% lọ, pẹlu anfani lati fi iye kun lẹsẹkẹsẹ. Iye owo gbigbe lọwọlọwọ ni o jẹ $12,655 fun oṣooṣu pẹlu inawo ọdun mẹta ti o kere $37,221, ti o n gbe owo-iṣẹ net $114,639.

Itọka Iṣunits:

4BR/1BA: $4,450/oṣooṣu
3BR/1BA: $4,300/oṣooṣu
2BR/2BA: $3,905/oṣooṣu

Gbogbo awọn olugbe n sanwo fun ina ati gaasi (sẹẹsẹ fun unit 2BR, nibiti oniwun ile n bo awọn iṣẹ). Gbogbo unit ni laundry ni inu rẹ.

Garage nla ti o ni awọn ọkọ ayọkẹlẹ 2, ti awọn olugbe ko lo lọwọlọwọ, nfunni ni anfani kedere lati fi $750–$1,000/oṣooṣu kun ni owo ipamọ, ti o mu cap rate pọ si fẹrẹ 8%. Awọn owo ẹnjara le tun jẹ labẹ iye ọja ati pe a le pọ si lori akoko bi awọn iwe adehun ṣe n yipada.

Wa ni opopona alaimuṣinṣin ti o ni ipari kukuru si Metro-North, awọn ile itaja, ati awọn ile-ẹkọ giga ti a ṣe ayẹwo, ohun-ini yii nfunni ni iduroṣinṣin gbigba ni igba pipẹ ni ọja Westchester ti o ni ẹdun pupọ.

Ti kun, n ṣiṣẹ owo, ati ti pese silẹ fun awọn ipadabọ ti o lagbara julọ.

(Awọn fọto ati apẹrẹ ilẹ jẹ ti unit 4 yara ni ilẹkẹ́ oke. O ti ya ni kikun lọwọlọwọ.)

Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.

Unit Breakdown:

4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month

All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.

A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.

Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.

Fully occupied, cash flowing, and primed for even stronger returns.

(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.) © 2025 OneKey™ MLS, LLC