Ipe ẹnikẹni ti o ni ifẹ si idoko-owo, awọn olutọju, ati awọn olumulo!!! 9.64 Cap 24 Ẹka Ile Ibi-iyẹwu Pẹlu R5 Ibi-iranti Ni Brooklyn Fun Tita!!! Ile naa ni Awọn ami ti o dara julọ, ifihan to dara, 6 awọn aaye iduro, awọn àgbo 8’ giga, R5 Ibi-iranti, (4) 2 Br. Ibi-iyẹwu, (16) 1 Br. Ibi-iyẹwu, (4) Awọn iwọn Studio nla, Gbogbo Imọlẹ LED Tuntun, agbara Ipilẹ mẹta, +++!!! Ilẹ-iṣẹ naa wa ni aarin Brooklyn, nitosi Jamaica Ave., awọn bulọọki 2 lati Rockaway Blvd. & Minutes lati Woodhaven Blvd.!!! Awọn agbegbe to wa ni ayika pẹlu Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! Ile naa ni 60 ẹsẹ ti iwaju lori Grant Avenue!!! Ilẹ yii nfunni ni Ise agbese nla pupọ!!! Eyi le jẹ aaye idagbasoke rẹ ti n следующей или быть следующим домом для вашего бизнеса!!!

Owo-wiwọle:

Ẹka 1A (2 Br. Ibi-iyẹwu): $21,600 Odun; Iwe Onibara: 4/30/26

Ẹka 2A (2 Br. Ibi-iyẹwu): $18,074.76 Odun; Iwe Onibara: 7/31/26.

Ẹka 3A (2 Br. Ibi-iyẹwu): $13,932.48 Odun; Iwe Onibara: 9/14/26.

Ẹka 4A (2 Br. Ibi-iyẹwu): $20,053.20 Odun; Iwe Onibara: 1/14/26.

Ẹka 1B (1 Br. Ibi-iyẹwu): $14,064.24 Odun; Iwe Onibara: 1/31/26.

Ẹka 2B (1 Br. Ibi-iyẹwu): $14,002.08 Odun; Iwe Onibara: 10/14/26.

Ẹka 3B (1 Br. Ibi-iyẹwu): $16,377 Odun; Iwe Onibara: 7/31/25.

Ẹka 4B (1 Br. Ibi-iyẹwu): $19,049.88 Odun; Iwe Onibara: 12/31/25.

Ẹka 1C (1 Br. Ibi-iyẹwu): $17,598.84 Odun; Iwe Onibara: 3/14/26.

Ẹka 2C (1 Br. Ibi-iyẹwu): $15,735.12 Odun; Iwe Onibara: 7/31/26.

Ẹka 3C (1 Br. Ibi-iyẹwu): $17,972.28 Odun; M-M.

Ẹka 4C (1 Br. Ibi-iyẹwu): $37,800 Odun. (Wa)

Ẹka 1D (1 Br. Ibi-iyẹwu): $20,002.32 Odun; Iwe Onibara: 9/30/25.

Ẹka 2D (1 Br. Ibi-iyẹwu, Super): $17,286.36 Odun; Iwe Onibara: 6/30/26.

Ẹka 3D (1 Br. Ibi-iyẹwu): $17,144.88 Odun; Iwe Onibara: 12/31/25.

Ẹka 4D (1 Br. Ibi-iyẹwu): $11,987.64 Odun; Iwe Onibara: 11/30/27. Ti wa nibi fun ọdun 45.

Ẹka 1E (1 Br. Ibi-iyẹwu): $15,115.92 Odun; Iwe Onibara: 4/13/26.

Ẹka 2E (1 Br. Ibi-iyẹwu): $14,290.44 Odun; Iwe Onibara: 2/28/26.

Ẹka 3E (1 Br. Ibi-iyẹwu): $14,540.16 Odun; Iwe Onibara: 9/30/25.

Ẹka 4E (1 Br. Ibi-iyẹwu): $14,805.60 Odun; Iwe Onibara: 10/31/25.

Ẹka 1F (Ibi-iyẹwu Studio): $24,480 Odun. (Wa)

Ẹka 2F (Ibi-iyẹwu Studio): $24,480 Odun. (Wa)

Ẹka 3F (Ibi-iyẹwu Studio): $16,500 Odun; Iwe Onibara: 1/30/24.

Ẹka 4F (Ibi-iyẹwu Studio): $16,629.48 Odun; Iwe Onibara: 7/14/26.

Inawo:

Ọrin: $17,000 Odun.

Ina: $980 Odun.

Itọju & Awọn atunṣe: $250 Odun.

Iboju: $12,023 Odun.

Omi & Ẹrọ-ọrin: $16,000 Odun.

Iṣura: $87,075 Odun.

Apapọ Inawo: $133,328 Odun.

Owo-wiwọle Gross Pro Forma: $432,028.80 Odun.

Owo-wiwọle Net Operating Pro Forma (NOI): $298,700.80 Odun. (9.64% Cap!!!)

Calling All Investors, Developers & End-Users!!! 9.64 Cap 24 Unit Apartment Building With R5 Zoning In Brooklyn For Sale!!! The Building Features Excellent Signage, Great Exposure, 6 Parking Spaces, High 8’ Ceilings, R5 Zoning, (4) 2 Br. Apts., (16) 1 Br. Apts., (4) Large Studio Apts., All New LED Lighting, 3 Phase Power, +++!!! The Property Is Located In The Heart Of Brooklyn Just Off Jamaica Ave., 2 Blocks From Rockaway Blvd. & Minutes From Woodhaven Blvd.!!! Neighbors Include Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! The Building Has 60 Feet Of Frontage On Grant Avenue!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Be The Next Home For Your Business!!!

Income:

Unit 1A (2 Br. Apt.): $21,600 Ann.; Lease Exp.: 4/30/26

Unit 2A (2 Br. Apt.): $18,074.76 Ann.; Lease Exp.: 7/31/26.

Unit 3A (2 Br. Apt.): $13,932.48 Ann.; Lease Exp.: 9/14/26.

Unit 4A (2 Br. Apt.): $20,053.20 Ann.; Lease Exp.: 1/14/26.

Unit 1B (1 Br. Apt.): $14,064.24 Ann.; Lease Exp.: 1/31/26.

Unit 2B (1 Br. Apt.): $14,002.08 Ann.; Lease Exp.: 10/14/26.

Unit 3B (1 Br. Apt.): $16,377 Ann.; Lease Exp.: 7/31/25.

Unit 4B (1 Br. Apt.): $19,049.88 Ann.; Lease Exp.: 12/31/25.

Unit 1C (1 Br. Apt.): $17,598.84 Ann.; Lease Exp.: 3/14/26.

Unit 2C (1 Br. Apt.): $15,735.12 Ann.; Lease Exp: 7/31/26.

Unit 3C (1 Br. Apt.): $17,972.28 Ann.; M-M.

Unit 4C (1 Br. Apt.): $37,800 Ann. (Available)

Unit 1D (1 Br. Apt.): $20,002.32 Ann.; Lease Exp.: 9/30/25.

Unit 2D (1 Br. Apt., Super): $17,286.36 Ann.; Lease Exp.: 6/30/26.

Unit 3D (1 Br. Apt.): $17,144.88 Ann.; Lease Exp.: 12/31/25.

Unit 4D (1 Br. Apt.): $11,987.64 Ann.; Lease Exp.: 11/30/27. Been Here 45 Years.

Unit 1E (1 Br. Apt.): $15,115.92 Ann.; Lease Exp.: 4/13/26.

Unit 2E (1 Br. Apt.): $14,290.44 Ann.; Lease Exp.: 2/28/26.

Unit 3E (1 Br. Apt.): $14,540.16 Ann.; Lease Exp.: 9/30/25.

Unit 4E (1 Br. Apt.): $14,805.60 Ann.; Lease Exp.: 10/31/25.

Unit 1F (Studio Apt.): $24,480 Ann. (Available)

Unit 2F (Studio Apt.): $24,480 Ann. (Available)

Unit 3F (Studio Apt.): $16,500 Ann.; Lease Exp.: 1/30/24.

Unit 4F (Studio Apt.) $16,629.48 Ann.; Lease Exp.: 7/14/26.

Expenses:

Oil: $17,000 Ann.

Electric: $980 Ann.

Maintenance & Repairs: $250 Ann.

Insurance: $12,023 Ann.

Water & Sewer: $16,000 Ann.

Taxes: $87,075 Ann.

Total Expenses: $133,328 Ann.

Pro Forma Gross Income: $432,028.80 Ann.

Pro Forma Net Operating Income (NOI): $298,700.80 Ann. (9.64% Cap!!!) © 2025 OneKey™ MLS, LLC