Pe gbogbo awọn oludokoowo, awọn olupilẹṣẹ & awọn olumulo ipari!!! Package ile 28 Unit 3 ni Kensington wa fun tita!!! Ibi ikole naa ni ifihan ami to dara, ifihan to tayọ, awọn aaye pẹpẹ 18, awọn siling giga, iṣeto R5, ibi isalẹ pipe, gbogbo imọlẹ LED tuntun, agbara ipele 3, +++!!! Ibi orilẹ-ede naa wa ni ọkàn Kensington laarin Fort Hamilton Pkwy. & Ocean Pkwy.!!! Awọn iṣẹju diẹ lati Prospect Park Lake!!! Awọn aladugbo ni Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! Awọn ile naa ni iwọn 225 ẹsẹ ti iwaju ti o wa ni gbogbo ọna ni Tehama Street & 36th Street!!! Ibi yii nfunni ni agbara tobi lati ni anfani!!! Eyi le jẹ aaye idagbasoke rẹ ti n bẹhin tabi ile ti o tẹle fun iṣowo rẹ!!!



159 Tehama Street:

Unit 1: $ 13,222.92 Ni ọdun; Iye ipari: 8/31/26.

Unit 2: $12,610.92 Ni ọdun; Iye ipari: 12/31/27.

Unit 3: $15,980.04 Ni ọdun; Iye ipari: 12/31/26.

Unit 4: $15,261.60 Ni ọdun; Iye ipari: 7/31/26.

Unit 5: $17,338.20 Ni ọdun; Iye ipari: 10/31/26.

Unit 6: $19,049.88 Ni ọdun; Iye ipari: 1/31/26.

Unit 7: $17,084.28 Ni ọdun; Iye ipari: 9/30/26.

Unit 8: $16,275.36 Ni বছর; Iye ipari: 7/31/26.

Unit 9: $13,75.80 Ni ọdun; Iye ipari: 1/31/26.

Unit 10: $13,548.12 Ni ọdun; Iye ipari: 6/30/26.

Unit 11: $12,708.12 Ni ọdun; Iye ipari: 8/31/26.

Unit 12: $15,618.24 Ni ọdun; Iye ipari: 12/31/27.

Unit 13: $19,800 Ni ọdun; Iye ipari: 12/14/26.

Unit 14: $22,904.16 Ni ọdun; Iye ipari: 12/31/26.
Unit 15: $ 13,989.96 Ni ọdun; Iye ipari: 12/31/26.

Unit 16: $14,956.44 Ni ọdun; Iye ipari: 12/31/25.

Gbogbo owo iyalo: $ 253,424.04 Ni ọdun.



1239 36th Street:

Unit 1F: $14,781.48 Ni ọdun; Iye ipari: 12/31/26.

Unit 1R: $19,076.88 Ni ọdun; Iye ipari: 12/31/26.

Unit 2F: $14,025.36 Ni ọdun; Iye ipari: 12/31/27.

Unit 2R: $14,685.12 Ni ọdun; Iye ipari: 9/30/27.

Unit 3F: $28,986 Ni ọdun; Iye ipari: 1/31/27.

Unit 3R: $13,785.12 Ni ọdun; Iye ipari: 12/31/26.

Gbogbo owo iyalo: $105,339.96 Ni ọdun.



1243 36th Street:

Unit 1F: $16,529.04 Ni ọdun; Iye ipari: 5/31/27.

Unit 1R: $13,140 Ni ọdun; Iye ipari: 7/31/27.

Unit 2F: $16,229.52 Ni ọdun; Iye ipari: 12/31/27.

Unit 2R: $26,512.80 Ni ọdun; Iye ipari: 7/31/27.

Unit 3F: $18,084.48 Ni ọdun; Iye ipari: 8/31/27.

Unit 3R: $15,188.76 Ni ọdun; Iye ipari: 12/31/27.

Gbogbo owo iyalo: $105,684.60 Ni ọdun.



Inawo:

Gasi: $28,151.35 Ni ọdun.

Itanna: $7,451.63 Ni ọdun.

Itọju & Awọn atunṣe: $17,226.05 Ni ọdun.

Ọmi & Ẹgbẹ: $21,024 Ni ọdun.

Iṣeduro: $37,307.57 Ni ọdun.

Owo-ori: $67,223.90 Ni ọdun.

Gbogbo inawo: $178,384.50 Ni ọdun.
Owo-wiwọle gbogbogbo: $464,448.60 Ni ọdun.

Owo-wiwọle ti n ṣiṣẹ (NOI): $286,064.10 Ni ọdun.

Calling All Investors, Developers & End-Users!!! 28 Unit 3 Building Package In Kensington For Sale!!! The Building Features Excellent Signage, Great Exposure, 18 Parking Spaces, High Ceilings, R5 Zoning, Full Basement, All New LED Lighting, 3 Phase Power, +++!!! The Property Is Located In The Heart Of Kensington In Between Fort Hamilton Pkwy. & Ocean Pkwy.!!! Minutes From Prospect Park Lake!!! Neighbors Include Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! The Buildings Have 225 Feet Of Wrap-Around Frontage On Tehama Street & 36th Street!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!



159 Tehama Street:

Unit 1: $ 13,222.92 Ann.; Lease Exp.: 8/31/26.

Unit 2: $12,610.92 Ann.; Lease Exp.: 12/31/27.

Unit 3: $15,980.04 Ann.; Lease Exp.: 12/31/26.

Unit 4: $15,261.60 Ann.; Lease Exp.: 7/31/26.

Unit 5: $17,338.20 Ann.; Lease Exp.: 10/31/26.

Unit 6: $19,049.88 Ann.; Lease Exp.: 1/31/26.

Unit 7: $17,084.28 Ann.; Lease Exp.: 9/30/26.

Unit 8: $16,275.36 Ann.; Lease Exp.: 7/31/26.

Unit 9: $13,75.80 Ann.; Lease Exp.: 1/31/26.

Unit 10: $13,548.12 Ann.; Lease Exp.: 6/30/26.

Unit 11: $12,708.12 Ann.; Lease Exp.: 8/31/26.

Unit 12: $15,618.24 Ann.; Lease Exp.: 12/31/27.

Unit 13: $19,800 Ann.; Lease Exp.: 12/14/26.

Unit 14: $22,904.16 Ann.; Lease Exp.: 12/31/26.
Unit 15: $ 13,989.96 Ann.; Lease Exp.: 12/31/26.

Unit 16: $14,956.44 Ann.; Lease Exp.: 12/31/25.

Total Rental Income: $ 253,424.04 Ann.



1239 36th Street:

Unit 1F: $14,781.48 Ann.; Lease Exp.: 12/31/26.

Unit 1R: $19,076.88 Ann.; Lease Exp.: 12/31/26.

Unit 2F: $14,025.36 Ann.; Lease Exp.: 12/31/27.

Unit 2R: $14,685.12 Ann.; Lease Exp.: 9/30/27.

Unit 3F: $28,986 Ann.; Lease Exp.: 1/31/27.

Unit 3R: $13,785.12 Ann.; Lease Exp.: 12/31/26.

Total Rental Income: $105,339.96 Ann.



1243 36th Street:

Unit 1F: $16,529.04 Ann.; Lease Exp.: 5/31/27.

Unit 1R: $13,140 Ann.; Lease Exp.: 7/31/27.

Unit 2F: $16,229.52 Ann.; Lease Exp.: 12/31/27.

Unit 2R: $26,512.80 Ann.; Lease Exp.: 7/31/27.

Unit 3F: $18,084.48 Ann.; Lease Exp.: 8/31/27.

Unit 3R: $15,188.76 Ann.; Lease Exp.: 12/31/27.

Total Rental Income: $105,684.60 Ann.



Expenses:

Gas: $28,151.35 Ann.

Electric: $7,451.63 Ann.

Maintenance & Repairs: $17,226.05 Ann.

Water & Sewer: $21,024 Ann.

Insurance: $37,307.57 Ann.

Taxes: $67,223.90 Ann.

Total Expenses: $178,384.50 Ann.
Gross Income: $464,448.60 Ann.

Net Operating Income (NOI): $286,064.10 Ann. © 2025 OneKey™ MLS, LLC